RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Six Months Ended September 30, 2002
	ENTERTAINMENT		FULFILLMENT		TOTAL
REVENUES:
PPT	$           35,842,448		$                        -		$      35,842,448
Other	1,974,257		6,471,228	(1)	7,359,475
	37,816,705		6,471,228		43,201,923
OPERATING COSTS AND EXPENSES:
Cost of sales	29,326,372	(1)	7,060,210		35,300,572
Selling, general, and administrative	6,237,572		1,318,683		7,556,255
Net gain from litigation settlement	(361,847)		-		(361,847)
Asset Impairment	-		-		-
	35,202,097		8,378,893		42,494,980
INCOME (LOSS) FROM OPERATIONS	2,614,608		(1,907,665)		706,943
OTHER INCOME (EXPENSE):
Interest income	71,500		-		71,500
Interest expense	-		-		-
Gain (Loss) on sale of investments	-		-		-
Gain on Rentrak Japan transaction	-		-		-
	71,500		-		71,500
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION (BENEFIT)	2,686,108		(1,907,665)		778,443
INCOME TAX PROVISION (BENEFIT)	1,020,724		(724,913)		295,811
INCOME (LOSS) FROM CONTINUING
OPERATIONS	1,665,384		(1,182,752)		482,632
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $258,174	(421,230)		-		(421,230)
NET INCOME (LOSS)	$             1,244,154		$      (1,182,752)		$              61,402
NET INCOME (LOSS) PER SHARE:
Basic:
Continuing operations	$                       0.17		$                (0.12)		$                  0.05
Discontinued operations	(0.04)		-		(0.04)
Total	$                       0.13		$                (0.12)		$                  0.01
Diluted:
Continuing operations	$                       0.16		$                (0.12)		$                  0.05
Discontinued operations	(0.04)		-		(0.04)
Total	$                       0.12		$                (0.12)		$                  0.01
(1) -  Includes Intercompany transactions of $1,086,010, which are eliminated in consolidated total amounts.