RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Six Months Ended September 30, 2003
	ENTERTAINMENT		FULFILLMENT		TOTAL
REVENUES:
PPT	$           25,236,794		$                        -		$  25,236,794
Other	3,098,214		5,154,443	(1)	7,722,513
	28,335,008		5,154,443		32,959,307
OPERATING COSTS AND EXPENSES:
Cost of sales	20,640,211	(1)	6,253,033		26,363,100
Selling, general, and administrative	8,013,373		740,595		8,753,968
Net gain from litigation settlement	-		-		-
Asset Impairment	-		-		-
	28,653,584		6,993,628		35,117,068
LOSS FROM OPERATIONS	(318,576)		(1,839,185)		(2,157,761)
OTHER INCOME (EXPENSE):
Interest income	51,703		71,164		122,867
Interest expense	(3,429)		(4,396)		(7,825)
Other	-		-		-
	48,274		66,768		115,042
LOSS FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
BENEFIT	(270,302)		(1,772,417)		(2,042,719)
INCOME TAX BENEFIT	(102,715)		(673,078)		(775,793)
LOSS FROM CONTINUING
OPERATIONS	(167,587)		(1,099,339)		(1,266,926)
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $0	-		-		-
NET LOSS	$               (167,587)		$      (1,099,339)		$   (1,266,926)
NET LOSS PER SHARE:
Basic:
Continuing operations	$                      (0.02)		$                (0.11)		$             (0.13)
Discontinued operations	-		-		-
Total	$                      (0.02)		$                (0.11)		$             (0.13)
Diluted:
Continuing operations	$                      (0.02)		$                (0.11)		$             (0.13)
Discontinued operations	-		-		-
Total	$                      (0.02)		$                (0.11)		$             (0.13)
(1)-  Includes Intercompany transactions of $530,144, which are eliminated in consolidated total amounts.