RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Six Months Ended September 30,
	2003		2002
REVENUES:
PPT	$            25,236,794		$            35,842,448
Other	7,722,513		7,359,475
	32,959,307		43,201,923
OPERATING COSTS AND EXPENSES:
Cost of sales	26,363,100		35,300,572
Selling, general, and administrative	8,753,968		7,556,255
Net gain from litigation settlement	-		(361,847)
Asset Impairment	-		-
	35,117,068		42,494,980
INCOME (LOSS) FROM OPERATIONS	(2,157,761)		706,943
OTHER INCOME (EXPENSE):
Interest income	122,867		71,500
Interest expense	(7,825)		-
Gain (Loss) on sale of investments	-		-
Gain on Rentrak Japan transaction	-		-
	115,042		71,500
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION (BENEFIT)	(2,042,719)		778,443
INCOME TAX PROVISION (BENEFIT)	(775,793)		295,811
INCOME (LOSS) FROM CONTINUING
OPERATIONS	(1,266,926)		482,632
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $0 AND $258,174	-		(421,230)
NET INCOME (LOSS)	$             (1,266,926)		$                    61,402
NET INCOME (LOSS) PER SHARE:
Basic:
Continuing operations	$                       (0.13)		$                         0.05
Discontinued operations	-		(0.04)
Total	$                       (0.13)		$                         0.01
Diluted:
Continuing operations	$                       (0.13)		$                         0.05
Discontinued operations	-		(0.04)
Total	$                       (0.13)		$                         0.01