RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Three Months Ended September 30,
	2003		2002
REVENUES:
PPT	$           12,184,103		$           17,976,338
Other	2,076,780		2,798,144
	14,260,883		20,774,482
OPERATING COSTS AND EXPENSES:
Cost of sales	12,182,187		17,010,953
Selling, general, and administrative	4,283,319		3,555,807
Net gain from litigation settlement	-		-
Asset Impairment	-		-
	16,465,506		20,566,760
INCOME (LOSS) FROM OPERATIONS	(2,204,623)		207,722
OTHER INCOME (EXPENSE):
Interest income	67,428		71,500
Interest expense	(1,776)		-
Gain (Loss) on sale of investments	-		-
	65,652		71,500
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION (BENEFIT)	(2,138,971)		279,222
INCOME TAX PROVISION (BENEFIT)	(812,369)		106,107
INCOME (LOSS) FROM CONTINUING
OPERATIONS	(1,326,602)		173,115
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $0 AND $169,293	-		(276,216)
NET LOSS	$            (1,326,602)		$               (103,101)
NET INCOME (LOSS) PER SHARE:
Basic:
Continuing operations	$                      (0.14)		$                       0.02
Discontinued operations	-		(0.03)
Total	$                      (0.14)		$                     (0.01)
Diluted:
Continuing operations	$                      (0.14)		$                       0.02
Discontinued operations	-		(0.03)
Total	$                      (0.14)		$                     (0.01)