RENTRAK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
	(UNAUDITED)
	September 30		March 31,
	2003		2003(1)
CURRENT LIABILITIES:
Accounts payable	$      10,061,911		$      12,710,999
Accrued liabilities	1,322,474		1,143,785
Accrued compensation	461,247		610,022
Deferred revenue	141,054		156,692
Current liabilities of discontinued operations	-		-
Total current liabilities	11,986,686		14,621,498
LONG-TERM LIABILITIES:
Lease obligations, deferred gain and
customer deposits	548,778		668,039
Total long-term liabilities	548,778		668,039
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred stock, $.001 par value;
Authorized:  10,000,000 shares, none issued	-		-
Common stock,  $.001 par value;
Authorized:  30,000,000 shares
Issued and outstanding: 9,600,590 shares
at September 30, 2003 and 9,471,612 at
March 31, 2003	9,601		9,472
Capital in excess of par value	40,285,908		39,655,212
Notes receivable	-		-
Accumulated other comprehensive income	180,879		180,879
Accumulated deficit	(25,675,593)		(24,408,667)
Less - Deferred charge - warrants	-		-
	14,800,795		15,436,896
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$      27,336,259		$      30,726,433
(1) Derived from Rentrak's audited consolidated financial statement as of March 31,2003