MAIN WORKSHEET	10-Q		ENTER REVISED PLS HERE
	CUMULATIVE
RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
	(UNAUDITED)
	Three Months Ending		Three Months Ending
	June 30, 2003		June 30, 2002
REVENUES:
PPT	$            13,052,691		$            17,866,110
Other	5,645,733		4,561,331
	18,698,424		22,427,441
OPERATING COSTS AND EXPENSES:
Cost of sales	14,180,913		18,289,619
Selling, general, and administrative	4,470,649		4,000,448
Net gain from litigation settlement	-		(361,847)
Asset Impairment	-		-
	18,651,562		21,928,220
INCOME FROM OPERATIONS	46,862		499,221
OTHER INCOME (EXPENSE):
Interest income	55,439		-
Interest expense	(6,049)		-
Gain (Loss) on sale of investments	-		-
Gain on Rentrak Japan transaction	-		-
	49,390		-
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION	96,252		499,221
INCOME TAX PROVISION	36,576		189,704
INCOME FROM CONTINUING
OPERATIONS	59,676		309,517
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $0 AND $88,881	-		(145,014)
NET INCOME	$                    59,676		$                  164,503
EARNINGS (LOSS) PER SHARE:
Basic:
Continuing operations	$                         0.01		$                         0.03
Discontinued operations	$                             -		$                       (0.01)
Total	$                         0.01		$                         0.02
Diluted:
Continuing operations	$                         0.01		$                         0.03
Discontinued operations	$                             -		$                       (0.01)
Total	$                         0.01		$                         0.02