RENTRAK CORPORATION
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
	(UNAUDITED)
	June 30,		March 31,
	2003		2003
CURRENT LIABILITIES:
Accounts payable	$      11,744,184		$      12,710,999
Accrued liabilities	788,985		1,143,785
Accrued compensation	716,094		610,022
Deferred revenue	116,422		156,692
Current liabilities of discontinued operations	-		-
Total current liabilities	13,365,685		14,621,498
LONG-TERM LIABILITIES:
Lease obligations, deferred gain and
customer deposits	625,693		668,039
Total long-term liabilities	625,693		668,039
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred stock, $.001 par value;
Authorized:  10,000,000 shares, none issued	-		-
Common stock,  $.001 par value;
Authorized:  30,000,000 shares
Issued and outstanding: 9,512,360 shares
at June 30, 2003 and 9,471,612 at
March 31, 2003	9,512		9,472
Capital in excess of par value	39,830,175		39,655,212
Notes receivable	-		-
Cumulative other comprehensive income	180,879		180,879
Accumulated deficit	(24,348,991)		(24,408,667)
Less - Deferred charge - warrants	-		-
Total stockholders' equity	15,671,575		15,436,896
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$      29,662,953		$      30,726,433