RENTRAK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
	March 31,		March 31,
	2004		2003
LIABILITIES AND STOCKHOLDERS' EQUITY			(restated)
CURRENT LIABILITIES:
Accounts payable	$      15,446,818		$      12,800,736
Accrued liabilities	889,377		1,205,893
Accrued compensation	598,875		610,022
Deferred revenue	237,575		156,692
Total current liabilities	17,172,645		14,773,343
LONG-TERM LIABILITIES:
Lease obligations, deferred gain and
customer deposits	234,922		668,039
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred stock, $.001 par value;
Authorized:  10,000,000 shares, none issued	-		-
Common stock,  $.001 par value;
Authorized:  30,000,000 shares
Issued and outstanding: 9,739,537 shares
at March 31, 2004 and 9,471,612 at
March 31, 2003	9,740		9,472
Capital in excess of par value	41,093,976		39,655,212
Accumulated other comprehensive income	180,879		180,879
Accumulated deficit	(22,488,923)		(23,798,667)
	18,795,672		16,046,896
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$      36,203,239		$      31,488,278