RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Three Months Ending, March 31, 2002
	ENTERTAINMENT		FULFILLMENT		TOTAL
REVENUES:
PPT	$           17,905,336		$                        -		$   17,905,336
Other	1,125,317		3,892,527	(1)	4,654,168
	19,030,653		3,892,527		22,559,504
OPERATING COSTS AND EXPENSES:
Cost of sales	14,982,141	(1)	3,625,994		18,244,459
Selling, general, and administrative	2,287,222		99,808		2,387,030
Net gain from litigation settlement	(1,563,153)		-		(1,563,153)
Asset Impairment	-		424,177		424,177
	15,706,210		4,149,979		19,492,513
INCOME (LOSS) FROM OPERATIONS	3,324,443		(257,452)		3,066,991
OTHER INCOME (EXPENSE):
Interest income	30,203		-		30,203
Interest expense	(6,726)		-		(6,726)
Gain (Loss) on sale of investments	-		-		-
Other	-		-		-
	23,477		-		23,477
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION (BENEFIT)	3,347,920		(257,452)		3,090,468
INCOME TAX PROVISION (BENEFIT)	1,173,476		(62,660)		1,110,816
INCOME FROM CONTINUING
OPERATIONS	2,174,444		(194,792)		1,979,652
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $188,117	(317,336)		-		(317,336)
NET INCOME (LOSS)	$             1,857,108		$         (194,792)		$      1,662,316
EARNINGS (LOSS) PER SHARE:
Basic:
Continuing operations	$                       0.22		$                (0.02)		$                0.20
Discontinued operations	$                      (0.03)		$                      -		$              (0.03)
Total	$                       0.19		$                (0.02)		$                0.17
Diluted:
Continuing operations	$                       0.21		$                (0.02)		$                0.19
Discontinued operations	$                      (0.03)		$                      -		$              (0.03)
Total	$                       0.18		$                (0.02)		$                0.16
(1) -  Includes Intercompany transactions of $363,676, which are eliminated in consolidated total amounts.