RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Three Months Ending, March 31,
	2003		2002
REVENUES:
PPT	$           16,384,362		$           17,905,336
Other	5,354,246		4,654,168
	21,738,608		22,559,504
OPERATING COSTS AND EXPENSES:
Cost of sales	17,630,787		18,244,459
Selling, general, and administrative	3,487,161		2,387,030
Net gain from litigation settlement	-		(1,563,153)
Asset Impairment	844,041		424,177
	21,961,989		19,492,513
INCOME (LOSS) FROM OPERATIONS	(223,381)		3,066,991
OTHER INCOME (EXPENSE):
Interest income	121,429		30,203
Interest expense	(25,009)		(6,726)
Gain (Loss) on sale of investments	-		-
	96,420		23,477
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION (BENEFIT)	(126,961)		3,090,468
INCOME TAX PROVISION (BENEFIT)	(27,772)		1,110,816
INCOME (LOSS) FROM CONTINUING
OPERATIONS	(99,189)		1,979,652
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $52,727 AND $188,117	(86,028)		(317,336)
NET INCOME (LOSS)	$               (185,217)		$             1,662,316
EARNINGS (LOSS) PER SHARE:
Basic:
Continuing operations	$                      (0.01)		$                       0.20
Discontinued operations	$                      (0.01)		$                     (0.03)
Total	$                      (0.02)		$                       0.17
Diluted:
Continuing operations	$                      (0.01)		$                       0.19
Discontinued operations	$                      (0.01)		$                     (0.03)
Total	$                      (0.02)		$                       0.16