RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	Year Ended March 31,
	2005		2004
Revenues	$           98,537,575		$        78,132,413
Operating Expenses:
Cost of sales	70,053,996		60,090,493
Selling and administrative	19,873,824		16,357,299
Net loss from litigation settlement	225,493		-
Asset impairment	26,627		-
	90,179,940		76,447,792
Income from operations	8,357,635		1,684,621
Other Income (expense):
Interest income	332,688		244,252
Interest expense	(10,535)		(11,584)
	322,153		232,668
Income before income taxes	8,679,788		1,917,289
Provision for income taxes	3,437,339		478,896
Income from continuing operations	5,242,449		1,438,393
Loss from discontinued operations, net of
tax benefit of $0 and $78,850	-		(128,649)
Net income	$             5,242,449		$           1,309,744
Net Income per share:
Basic	$                       0.52		$                     0.14
Diluted	$                       0.49		$                     0.13
The accompanying notes are an integral part of these condensed consolidated statements.