RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Nine Months Ended December 31,
	2003		2002
REVENUES:
PPT	$            42,528,137		$            50,697,581
Other	9,833,900		13,784,172
REVENUES	$            52,362,037		$            64,481,753
OPERATING COSTS AND EXPENSES:
Cost of sales	40,358,628		53,330,943
Selling, general, and administrative	12,714,726		11,299,645
Net gain from litigation settlement	-		(361,847)
Asset Impairment	-		-
	53,073,354		64,268,741
INCOME (LOSS) FROM OPERATIONS	(711,317)		213,012
OTHER INCOME (EXPENSE):
Interest income	163,892		82,854
Interest expense	(10,240)		-
Gain (Loss) on sale of investments	-		-
Gain on Rentrak Japan transaction	-		-
	153,652		82,854
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION (BENEFIT)	(557,665)		295,866
INCOME TAX PROVISION (BENEFIT)	(211,913)		112,429
INCOME (LOSS) FROM CONTINUING
OPERATIONS	(345,752)		183,437
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $78,850 AND $304,367	(128,649)		(496,599)
NET LOSS	$                (474,401)		$                (313,162)
NET INCOME (LOSS) PER SHARE:
Basic:
Continuing operations	$                       (0.04)		$                         0.02
Discontinued operations	(0.01)		(0.05)
Total	$                       (0.05)		$                       (0.03)
Diluted:
Continuing operations	$                       (0.04)		$                         0.02
Discontinued operations	(0.01)		(0.05)
Total	$                       (0.05)		$                       (0.03)
The accompanying notes are an integral
part of these consolidated statements.