RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Three Months Ending, December 31,
	2002		2001
REVENUES:
PPT	$           14,855,133		$           18,145,847
Other	6,424,697		6,165,414
	21,279,830		24,311,261
OPERATING COSTS AND EXPENSES:
Cost of sales	18,030,371		19,562,375
Selling, general, and administrative	3,743,390		3,356,150
	21,773,761		22,918,525
INCOME (LOSS) FROM OPERATIONS	(493,931)		1,392,736
OTHER INCOME (EXPENSE):
Interest income	11,354		(24,538)
Interest expense	-		(1,896)
Other	-		2,366,496
	11,354		2,340,062
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION	(482,577)		3,732,798
INCOME TAX PROVISION (BENEFIT)	(183,382)		1,391,227
INCOME (LOSS) FROM CONTINUING
OPERATIONS	(299,195)		2,341,571
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $46,193 AND $57,652	(75,369)		(102,883)
NET INCOME (LOSS)	$               (374,564)		$             2,238,688
EARNINGS (LOSS) PER SHARE:
Basic:
Continuing operations	$                      (0.03)		$                       0.24
Discontinued operations	$                      (0.01)		$                     (0.01)
Total	$                      (0.04)		$                       0.23
Diluted:
Continuing operations	$                      (0.03)		$                       0.24
Discontinued operations	$                      (0.01)		$                     (0.01)
Total	$                      (0.04)		$                       0.23