RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
	(UNAUDITED)
	Nine Months Ending		Nine Months Ending
	December 31, 2002		December 31, 2001
REVENUES:
PPT	$            50,697,581		$            53,656,538
Other	13,784,172		19,777,940
	64,481,753		73,434,478
OPERATING COSTS AND EXPENSES:
Cost of sales	53,330,943		53,516,753
Selling, general, and administrative	11,299,645		14,876,633
Net gain from litigation settlement	(361,847)		-
	64,268,741		68,393,386
INCOME FROM OPERATIONS	213,012		5,041,092
OTHER INCOME (EXPENSE):
Interest income	82,854		165,425
Interest expense	-		(10,872)
Other	-		7,717,233
	82,854		7,871,786
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION	295,866		12,912,878
INCOME TAX PROVISION	112,429		4,971,457
INCOME FROM CONTINUING
OPERATIONS	183,437		7,941,421
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $304,367 AND $381,685	(496,599)		(609,706)
NET INCOME (LOSS)	$                (313,162)		$               7,331,715
EARNINGS (LOSS) PER SHARE:
Basic:
Continuing operations	$                         0.02		$                         0.75
Discontinued operations	$                       (0.05)		$                       (0.06)
Total	$                       (0.03)		$                         0.69
Diluted:
Continuing operations	$                         0.02		$                         0.74
Discontinued operations	$                       (0.05)		$                       (0.06)
Total	$                       (0.03)		$                         0.68