RENTRAK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
	(UNAUDITED)
	Three Months Ending, December 31, 2001
	ENTERTAINMENT		FULFILLMENT		TOTAL
REVENUES:
PPT	$           18,145,847		$                        -		$   18,145,847
Other	421,081		6,353,023	(1)	6,165,414
	18,566,928		6,353,023		24,311,261
OPERATING COSTS AND EXPENSES:
Cost of sales	14,806,126	(1)	5,364,939		19,562,375
Selling, general, and administrative	3,187,136		169,014		3,356,150
	17,993,262		5,533,953		22,918,525
INCOME FROM OPERATIONS	573,666		819,070		1,392,736
OTHER INCOME (EXPENSE):
Interest income	(24,538)		-		(24,538)
Interest expense	(1,896)		-		(1,896)
Other	2,366,496		-		2,366,496
	2,340,062		-		2,340,062
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
PROVISION (BENEFIT)	2,913,728		819,070		3,732,798
INCOME TAX PROVISION	1,075,162		316,065		1,391,227
INCOME FROM CONTINUING
OPERATIONS	1,838,566		503,005		2,341,571
LOSS FROM DISCONTINUED
OPERATIONS, NET OF TAX BENEFIT
OF $57,652	(102,883)		-		(102,883)
NET INCOME	$             1,735,683		$          503,005		$      2,238,688
EARNINGS (LOSS) PER SHARE:
Basic:
Continuing operations	$                       0.19		$                 0.05		$                0.24
Discontinued operations	$                      (0.01)		$                      -		$              (0.01)
Total	$                       0.18		$                 0.05		$                0.23
Diluted:
Continuing operations	$                       0.19		$                 0.05		$                0.24
Discontinued operations	$                      (0.01)		$                      -		$              (0.01)
Total	$                       0.18		$                 0.05		$                0.23
(1) -  Includes Intercompany transactions of $608,690, which are eliminated in consolidated total amounts.