| Rentrak Corporation and Subsidiaries | |||||||
| Condensed Consolidated Statements of Cash Flows | |||||||
| (Unaudited) | |||||||
| (In thousands) | |||||||
| For the Nine Months Ended December 31, | |||||||
| 2009 | 2008 | ||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 379 | $ | 3,116 | |||
| Adjustments to reconcile net income to net cash | |||||||
| flows provided by operating activities: | |||||||
| Depreciation and amortization | 1,642 | 1,256 | |||||
| Stock-based compensation | 1,493 | 393 | |||||
| Other adjustments | (11) | 991 | |||||
| (Increase) decrease in: | |||||||
| Accounts and notes receivable | (475) | (3,284) | |||||
| Taxes receivable and prepaid taxes | 217 | (752) | |||||
| Other assets | 283 | 427 | |||||
| Increase (decrease) in: | |||||||
| Accounts payable | 2,281 | 3,037 | |||||
| Deferred revenue | (739) | 694 | |||||
| Other liabilities | 206 | 192 | |||||
| Net cash provided by operating activities | 5,276 | 6,070 | |||||
| Cash flows from investing activities: | |||||||
| Proceeds from the sale of investments | - | 4,986 | |||||
| Purchase of marketable securities | (6,154) | (30,000) | |||||
| Purchase of property and equipment | (2,507) | (1,785) | |||||
| Net cash used in investing activities | (8,661) | (26,799) | |||||
| Net cash provided by (used in) financing activities | 581 | (1,143) | |||||
| Effect of foreign exchange translation on cash | 233 | (155) | |||||
| Decrease in cash and cash equivalents | (2,571) | (22,027) | |||||
| Cash and cash equivalents: | |||||||
| Beginning of period | 4,601 | 26,862 | |||||
| End of period | $ | 2,030 | $ | 4,835 | |||
| Supplemental cash flow information: | |||||||
| Income taxes paid | $ | 351 | $ | 809 | |||
| Income tax refunds | 396 | - | |||||
| Deferred gain related to forgiven loan for capital assets | - | 219 | |||||
| Unrealized gains (losses) on marketable securities, net of tax of $54 and $218 | 75 | (286) | |||||