Rentrak 3Q06
		December 31,		March 31,
		2005		2005 (1)
		(Unaudited)
Assets
Current Assets:
Cash and cash equivalents	$	12,681	$	21,983
Marketable securities		14,848		-
Accounts receivable, net of allowances for
doubtful accounts of $430 and $654		16,521		14,428
Advances to program suppliers, net of program
supplier reserves of $2,921 and $3,246		269		1,185
Income tax receivable and prepaid taxes		67		580
Deferred income tax assets		169		944
Notes receivable - related party		-		753
Other current assets		925		1,028
Total Current Assets		45,480		40,901
Property and Equipment, net of accumulated
depreciation of $5,517 and $4,317		3,463		3,216
Deferred Income Tax Assets		77		115
Other Assets		627		851
Total Assets	$	49,647	$	45,083
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable	$	14,150	$	12,470
Accrued liabilities		1,078		711
Accrued compensation		966		1,539
Deferred revenue		474		379
Total Current Liabilities		16,668		15,099
Long-Term Obligations:
Lease obligations and deferred gain		-		52
Commitments and Contingencies		-		-
Stockholders' Equity:
Preferred stock, $0.001 par value; 10,000
shares authorized; none issued		-		-
Common stock, $0.001 par value; 30,000
shares authorized; shares issued and outstanding:
10,572 and 10,545		11		10
Capital in excess of par value		47,148		46,988
Accumulated other comprehensive income		181		181
Accumulated deficit		(14,361)		(17,247)
Total Stockholders' Equity		32,979		29,932
Total Liabilities and Stockholders' Equity	$	49,647	$	45,083
(1) Derived from our March 31, 2005 audited consolidated financial statements.