Rentrak Corporation and Subsidiaries
			Condensed Consolidated Income Statements
			(Unaudited)
			(In thousands, except per share amounts)
		For the Three Months Ended December 31,				For the Nine Months Ended December 31,
		2008		2007		2008		2007
Revenue	$	22,973	$	23,875	$	72,653	$	70,890
Cost of sales		15,752		16,937		48,915		47,827
Gross margin		7,221		6,938		23,738		23,063
Selling and administrative		6,746		6,319		20,303		19,036
Income from operations		475		619		3,435		4,027
Other income (expense):
Interest income		388		399		764		1,216
Interest expense		-		(3)		(2)		(7)
		388		396		762		1,209
Income before income taxes		863		1,015		4,197		5,236
Provision (benefit) for income taxes		(375)		468		1,081		2,331
Net income	$	1,238	$	547	$	3,116	$	2,905
Basic net income per share	$	0.12	$	0.05	$	0.29	$	0.27
Diluted net income per share	$	0.11	$	0.05	$	0.28	$	0.26
Shares used in per share calculations:
Basic		10,538		10,757		10,587		10,747
Diluted		10,994		11,280		11,104		11,263